Practice1 INPUT DATA Forecasted annual sales growth 10% COGS/SALES 55% SG&A/SALES 20% DEPRECIATION/Gross PPE 8% INTEREST RATE 10% TAX RATE 35% CASH/SALES Plug ACCOUNT RECEIVABLE/SALES 35% INVENTORY/SALES 85% ACCOUNTS PAYABLE/SALES 14% OTHER CURRENT LIAB/SALES 25% GROSS PPE 70% of sales if Sales <=45000 27000+0.7(Sales-40000) if 45000< Sales <= 50000 38500+0.3(Sales-50000) if Sales > 50000 No […]
Practice1
INPUT DATA
Forecasted annual sales growth
10%
COGS/SALES
55%
SG&A/SALES
20%
DEPRECIATION/Gross PPE
8%
INTEREST RATE
10%
TAX